Modern Tropical Villas with Private Pool – 5 Min to Chaweng Beach

Bo Phut, Ko Samui, Surat Thani

别墅/房屋

销售价格
床位
3
浴室
3
室内面积
270Sqm
土地面积
400Sqm
参考
PP14138

3-Bedroom Modern Tropical Villas near Chaweng, Koh Samui

These luxurious 3-bedroom villas offer the perfect combination of modern European design, tropical serenity, and prime island location. Each villa features spacious living areas, a private swimming pool, rooftop pavilion, and beautifully landscaped gardens — ideal for lifestyle, holiday retreat, or investment.

Location & Accessibility

Nestled in a peaceful area near Chaweng, the villas are close to the island’s top amenities while offering privacy and tranquility:

  • Chaweng Beach: 5 minutes

  • Big C & Central Festival Chaweng: 10 minutes

  • Fisherman’s Village, Bophut: 15 minutes

  • Lamai Beach: 20 minutes

  • Samui International Airport: 20 minutes

Design & Features

The villas are designed with open-plan layouts, high ceilings, and large windows, blending indoor and outdoor spaces seamlessly. Each villa offers:

  • 3 Bedrooms / 3.5 Bathrooms

  • Spacious living and dining areas built to European standards

  • Fully equipped modern kitchen

  • Private swimming pool and tropical garden

  • Rooftop pavilion (sala) for relaxation and entertaining

  • Private car parking and automated gate

  • High-quality construction and finishing

Investment & Lifestyle

These villas are ideal for personal residence, holiday retreat, or high-return investment property. They combine modern comfort, prime location, and private amenities, making them attractive for long-term or short-term rental markets.

Financial Overview & Return on Investment Forecast

Property & Purchase Costs:

  • Villa Price (Leasehold): 7,800,000 THB

  • Furniture Package: 1,200,000 THB

  • Total Investment: 9,000,000 THB

Occupancy & Daily Rate Forecast:

Season Occupancy Daily Rate (THB)
Low 60% 6,000
High 70% 7,500
Peak 95% 9,000

Additional Expenses: Pest control, insurance, and other minor costs (~90,000 THB/year)

Rental Income Forecast:

  • Management Fees (15% – bookings, garden, pool, cleaning): 275,738 THB/year

  • Net Yearly Rental Income: 1,472,513 THB

  • Average Return on Investment: 16.4%

  • Long-term rental (monthly): 120,000 THB

  • Yearly rental income forecast (6 months long-term + 6 months short-term): 1,838,250 THB

  • Payback Period: ~6.1 years

This financial forecast is based on current market data and demonstrates strong potential returns, making these villas a compelling investment on Koh Samui.

Property Details

  • Price: 7.8 Million THB (Leasehold)

  • Land Size: 400–500 sqm

  • Built Area: 270 sqm

  • Bedrooms / Bathrooms: 3 / 3.5

  • Private Pool & Tropical Garden

  • Rooftop Pavilion Sala

  • Spacious Living Areas

  • Private Car Park & Automated Gate

  • High-Quality Construction & Finishing

Experience the ultimate Koh Samui lifestyle — modern comfort, tropical serenity, and a prime location — with villas offering both exceptional living and investment opportunities.

附近地点

Bo Phut, Ko Samui, Surat Thani

line